|
|
|
Federal
|
269,260
|
40,000
|
309,260
|
309,260
|
|
Total
|
|
|
2,757,311
|
48,266
|
2,805,577
|
2,583,534
|
|
Charlotte Hall Veterans' Home
|
231700
|
General
Special
Federal
|
1,393,552
157,210
1,475,334
|
196,770
|
1,393,552
137,210
1,672,104
|
1,289,176
115,764
1,624,713
|
|
Total
|
|
|
3,006,096
|
196,770
|
3,202,866
|
3,029,653
|
|
Maryland State Board of Contract Appeals
|
231900
|
General
|
452,039
|
|
452,039
|
415,952
|
|
Office of Planning
|
232301
|
General
Special
|
4,189,052
|
210,000
|
4,189,052
210,000
|
3,827,412
"210,000
|
|
Total
|
|
|
4,189,052
|
210,000
|
4,399,052
|
4,037,412
|
|
Baltimore Regional Council of Governments
|
232401
|
General
Special
Federal
|
.449,923
1,142,121
135,459
|
103,969
|
449,923
1,142,121
239,428
|
426,272
905,200
239,428
|
|
Total
|
|
|
1,727,503
|
103,969
|
1,831,472
|
1,570,900
|
|
Financial and Revenue Administration:
Comptroller of the Treasury:
Office of the Comptroller
|
240101
|
General
|
2,171,511
|
2,025,000
|
4,196,511
|
1,980,383
|
|
General Accounting Division
|
240102
|
General
|
3,892,957
|
(320,000)
|
3,572,957
|
3,465,528
|
|
Bureau of Revenue Estimates
|
240103
|
General
|
261,771
|
(20,000)
|
241,771
|
195,073
|
|
Income Tax Division
|
240104
|
General
Special
|
26,239,261
750,000
|
(1,118,254)
750,000
|
25,121,007
1,500,000
|
24,178,032
1,266,278
|
|
Total
|
|
|
26,989,261
|
(368,254)
|
26,621,007
|
25,444,310
|
|
Retail Sales Tax Division
|
240105
|
General
Special
|
9,014,036
1,920,671
|
252,254
162,510
|
9,266,290
2,083,181
|
9,146,606
2,003,710
|
|
Total
|
|
|
10,934,707
|
414,764
|
11,349,471
|
11,150,316
|
STATE OF MARYLAND
Comparison of Budget Expenditures and Encumbrances(a)
For the Fiscal Year Ending June 30, 1992
|
Major Purpose or Function
|
Agency/Unit
|
|
Original
|
Budget
|
Authorized
|
|
|
Agency/Unit Name
|
Code No.
|
Fund
|
Budget
|
Amendments
|
Budget
|
Expenditures
|
Encumbrances
Total
Variance
|
 |