|
Department of Personnel:
Office of the Secretary
|
260101
|
General
|
606,479
|
1,142,424
|
1,748,90*
|
1,593,590
|
|
Assistant Secretary - Employee and Management
Services
|
260102
|
General
Special
|
3,802,895
|
548,118
112,677
|
4,351,013
112,677
|
3,936,405
12,339
|
|
Total
|
|
|
3,802,895
|
660,795
|
4,463,690
|
3,948,744
|
|
Bureau of Employee Services
|
260103
|
General
|
423,317
|
(246,279)
|
177,038
|
132,418
|
|
Assistant Secretary for Employee Services
|
260104
|
General
Special
|
1,766,532
112,677
|
(1,766,532)
(112,677)
|
|
|
|
Total
Assistant Secretary' - Administration
|
260108
|
General
|
1,879,209
6,600,253
|
(1,879,209)
322,269
|
6,922,522
|
6,174,940
|
|
Maryland State Retirement and Pension Systems
State Retirement Agency
|
261001
|
Special
|
8,073,442
|
442,981
|
8,516,423
|
8,177,004
|
|
Board of Trustees of the Maryland Teachers and State
Employees Supplemental Retirement Plan
|
261200
|
Special
|
442,445
|
239,473
|
681,918
|
681,918
|
|
General Services:
Department of General Services:
Office of the Secretary
|
280101
|
General
|
3,208,804
|
(1,811,116)
|
1,397,688
|
1,365,109
|
|
Office of Engineering and Construction:
Engineering and Construction
|
280201
|
General
|
4,849,009
|
(1,695,540)
|
3,153,469
|
3,007,137
|
|
Office of Facilities Acquisition and Management:
Facilities Acquisition and Management
|
280301
|
General
Special
Federal
|
419,113
|
31,636,842
156,373
160,000
|
32,055,955
156,373
160,000
|
28,587,543
154,440
34,303
|
|
Total
|
|
|
419,113
|
31,953,215
|
32,372,328
|
28,776,286
|
|
Annapolis Public Building and Grounds
|
280302
|
General
|
10,011,048
|
(10,011,048)
|
|
|
|
Baltimore Public Buildings and Grounds
|
280303
|
General
|
7,940,627
|
(7,940,627)
|
|
|
STATE OF MARYLAND
Comparison of Budget Expenditures and Encumbrances(a)
For the Fiscal Year Ending June 30, 1992
|
Major Purpose or Function
Agency/Unit Name
|
Agency/Unit
Code No.
|
Fund
|
Original
Budget
|
Budget
Amendments
|
Authorized
Budget
|
Expenditure
|
Encumbrances
Total
Variance
|
 |