|
STATE OF MARYLAND
|
|
GENERAL
|
FUND
|
SPECIAL
|
FUNDS
|
FEDERAI
|
FUNDS
|
|
|
|
|
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
|
Agency and Source
|
|
|
|
|
|
|
|
BUDGETED
|
TOTAL
|
|
|
Revenue
|
Budget Credits
|
Attainment
|
Budget Credits
|
Attainment
|
Budget Credits
|
FUNDS
|
FUNDS
|
|
|
Maryland Penitentiary.
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public
|
$ 465.88
|
$275.06
|
|
|
|
|
|
|
$ 740.94
|
|
CommiBsions and Royalties
|
62 50
|
|
|
|
|
|
|
|
62.50
|
|
Other Reimbursements
|
|
1,513.31
|
$ 552.50
|
|
|
|
|
|
2,065.81
|
|
State Reimbursements
|
|
19,264 31
|
43,140.58
|
|
|
|
|
|
62,404 89
|
|
Trust Funds
|
|
|
|
|
|
|
|
$ 424,526.97
|
424,526.97
|
|
Reduction of Expenditures
|
|
1,350.86
|
|
|
|
|
|
326.53
|
1,677 39
|
|
Totals
|
$528 38
|
$ 22,403.54
|
$43,693 08
|
.00
|
.00
|
.00
|
.00
|
$ 424,853 50
|
$ 491,478.50
|
|
Maryland Correctional Institution —
|
|
|
|
|
|
|
|
|
|
|
Hagerstown:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public
|
$37,377.53
|
$ 7,666 67
|
$18,728.81
|
|
|
|
|
|
$63,773.01
|
|
Commissions and Royalties
|
25.46
|
|
|
|
|
|
|
|
2546
|
|
Rentals
|
6,169 33
|
|
|
|
|
|
|
|
6,169.33
|
|
Interest on Investments and Loans
|
|
|
|
|
|
|
|
$400 00
|
400 00
|
|
Other Reimbursements
|
|
22,853.65
|
28,015 00
|
|
|
|
|
|
50,868.65
|
|
State Reimbursements
|
1,140.00
|
23,129 74
|
26,163 11
|
|
|
|
|
|
50,432.85
|
|
Trust Funds
|
|
|
|
|
|
|
|
499,826 98
|
499,826.98
|
|
Reduction of Expenditures
|
1,674.20
|
1,049 72
|
|
|
|
|
|
|
2,723.92
|
|
Totals
|
$46,386.52
|
$54,699 78
|
$72,906.92
|
00
|
.00
|
00
|
.00
|
$ 600,226 98
|
$ 674.220.20
|
|
Maryland Correctional Institution for
|
|
|
|
|
|
|
|
|
|
|
Women — Jessup:
|
|
|
|
|
|
|
|
|
|
|
Rentals
|
$ 2,678.31
|
|
|
|
|
|
|
|
$ 2,678.31
|
|
Other Reimbursements
|
|
$ 2,781.82
|
13,160 00
|
|
|
|
|
|
15,941 82
|
|
Bond Issues
|
|
|
|
|
|
|
|
|
|
|
State Reimbursements
|
|
491.16
|
|
|
|
|
|
|
491.16
|
|
Trust Funds
|
|
|
|
|
|
|
|
$96,969.74
|
96,969 74
|
|
Reduction of Expenditures
|
|
1,204.10
|
|
|
|
|
|
|
1,204 10
|
|
Totals
|
$ 2,678 31
|
$ 4,477.08
|
$13,160.00
|
.00
|
.00
|
.00
|
.00
|
$96,969.74
|
$ 117,285.13
|
|
Correctional Camps-
|
|
|
|
|
|
|
|
|
|
|
Fees for Services
|
|
|
$19,486 00
|
|
|
|
|
|
$ 19,486 00
|
|
Sales for the Public
|
$ 103.49
|
|
|
|
|
|
|
|
103.49
|
|
Commissions and Royalties
|
16.96
|
|
|
|
|
|
|
|
16.96
|
|
Miscellaneous
|
|
$ 31.85
|
|
|
|
|
|
|
31.85
|
|
Other Reimbursements
|
|
24,459 99
|
209,212.50
|
|
|
|
|
|
233,672.49
|
|
State Reimbursements
|
|
11,856.35
|
229,031.90
|
|
|
|
|
|
240,888.25
|
|
Trust Funds
|
|
|
|
|
|
|
|
$99,373 65
|
99,373.65
|
|
Reduction of Expenditures
|
10.00
|
219.06
|
|
% 128 00
|
|
|
|
|
357 06
|
|
Totals
|
$130.45
|
$86,567.25
|
$ 457,730.40
|
$ 128.00
|
00
|
.00
|
.00
|
$99,373.65
|
$ 593,929.75
|
|
Central Laundry.
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public
|
$ 50.00
|
|
|
|
|
|
|
|
$50.00
|
|
Other Reimbursements
|
|
$ 144.03
|
|
|
|
|
|
|
144.03
|
|
State Reimbursements
Reduction of Expenditures
|
|
328,154.03
10.14
|
|
|
|
|
|
$31,335.00
|
359,489.08
10.14
|
|
Totals
|
$ 50.00
|
$328,308 20
|
00
|
.00
|
.00
|
.00
|
.00
|
$31,335.00
|
$ 859,693.20
|
|
Patuxent Institution.
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public
|
$ 100.74
|
$ 6.66
|
|
|
|
|
|
|
$107.40
|
|
Rentals
|
7,368.97
|
|
|
|
|
|
|
|
7,368 97
|
|
Other Reimbursements
|
1,499.96
|
4,019 14
|
|
|
|
|
|
|
6,519.10
|
|
Trust Funds
|
|
|
|
|
|
|
|
$ 161,361.01
|
161,361.01
|
|
Reduction of Expenditures
|
851.68
|
5,984.87
|
|
|
|
|
|
|
6,336.55
|
|
Totals
|
$ 9,321.35
|
$10,010 67
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 161,861.01
|
$ 180,693.03
|
|
 |