|
211
|
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
Estimated
|
...... Revenues
|
Collected .......
|
Estimated
|
...... Revenues
|
Collected .......
|
|
Budget
|
Fiscal Year Ende
|
d June 30, 1969
|
Budget
|
Fiscal Year Ended
|
d June 30, 1969
|
|
Revenues 1969
|
|
|
Revenues 1969
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
Fiscal Year (1)
|
|
Excess or
|
|
|
Amount
|
Deficiency ( )
|
|
Amount
|
Deficiency ( )
|
|
197,526.00
|
604,432.81
|
406,906.81
|
|
|
|
|
533,275.00
|
528,833.02
|
(4,441.98)
|
|
|
|
|
98,897.00
|
360,778.21
|
261,881.21
|
|
|
|
|
254,838.00
|
304,007.19
|
49,169.19
|
592,160.00
|
760,558.00
|
168,398.00
|
|
|
|
|
493,801.00
|
244,252.00
|
(249,549.00)
|
|
|
|
|
80,000.00
|
18,311.68
|
(61,688.32)
|
|
10,000.00
|
17,841.89
|
7,841.89
|
5,536.00
|
14,495.00
|
8,959.00
|
|
|
41,116.94
|
41,116.94
|
|
|
|
|
63,800.00
|
80,737.32
|
16,937.32
|
263,428.00
|
318,543.28
|
55,115.28
|
|
|
|
|
638,797.00
|
491,115.25
|
(147,681.75)
|
|
10,289.00
|
7,360.24
|
(2,928.76)
|
|
|
|
|
35,909.00
|
48,556.37
|
12,647.37
|
|
|
|
|
|
|
|
60,000.00
|
30,909.00
|
(29,091.00)
|
|
46,285.00
|
21,119.24
|
(25,165.76)
|
|
|
|
|
263,316.00
|
268,463.56
|
5,147.56
|
|
|
|
|
975,000.00
|
|
(975,000.00)
|
|
|
|
|
1,000.00
|
390.00
|
(610.00)
|
|
|
|
|
15,338.00
|
24,563.00
|
9,225.00
|
|
|
|
|
46,086.00
|
49,610.25
|
3,524.25
|
|
|
|
|
878.00
|
940.00
|
62.00
|
|
|
|
|
5,687.00
|
5,755.00
|
68.00
|
|
|
|
|
16,783.00
|
22,299.00
|
5,516.00
|
|
|
|
|
15,357.00
|
12,940.00
|
(2,417.00)
|
|
|
|
|
9,228.00
|
10,071.85
|
843.85
|
|
|
|
|
43,497.00
|
50,359.00
|
6,862.00
|
|
|
|
|
36,333.00
|
40,175.00
|
3,842.00
|
|
|
|
|
81,027.00
|
115,596.30
|
34,569.30
|
|
|
|
|
52,600.00
|
56,731.70
|
4,131.70
|
|
|
|
|
85,306.00
|
71,541.00
|
(13,765.00)
|
|
|
|
|
2,982.00
|
3,678.80
|
696.80
|
|
|
|
|
1,210.00
|
920.00
|
(290.00)
|
|
|
|
|
109,117.00
|
77,425.46
|
(31,691.54)
|
|
|
|
|
2,760.00
|
5,561.00
|
2,801.00
|
|
|
|
|
150.00
|
50.00
|
(100.00)
|
|
|
|
|
9,174.00
|
20,233.00
|
11,059.00
|
|
|
|
|
3,008.00
|
2,930.00
|
(78.00)
|
|
|
|
|
37,815.00
|
31,731.10
|
(6,083.90)
|
|
|
|
|
44,870.00
|
57,987.00
|
13,117.00
|
|
|
|
|
7,114.00
|
6,825.92
|
(288.08)
|
|
|
|
|
21,935.00
|
21,825.62
|
(109.38)
|
|
|
|
|
294,482.00
|
300,360.61
|
5,878.61
|
|
|
|
|
72,998,394.00
|
70,063,608.41
|
(2,934,785.59)
|
|
|
|
|
2,879,030.00
|
2,366,282.62
|
(13,747.38)
|
177,680.00
|
166,180.09
|
(11,499.91)
|
EXHIBIT F?Continued
|
 |